
Find out why Kraft Heinz's -22.5% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a business could be worth by projecting its future cash flows and then discounting those back to today’s value.
For Kraft Heinz, the model used is a 2 Stage Free Cash Flow to Equity approach that relies on cash flow projections in $. The latest twelve month free cash flow is about $3.55b. Analysts provide explicit forecasts for the next few years, and Simply Wall St extends those out using its own assumptions, with projected free cash flow of $3.62b in 2035.
When all those future cash flows are discounted back to today, the DCF model arrives at an estimated intrinsic value of about $63.43 per share. Compared with a recent share price around $22.04, this implies a discount of roughly 65.3%, indicating that the stock screens as materially undervalued on this model.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Kraft Heinz is undervalued by 65.3%. Track this in your watchlist or portfolio, or discover 63 more high quality undervalued stocks.
For a mature, profitable consumer brands group, the P/S ratio is a useful sense check because it compares what you pay per share with the revenue the business generates, which tends to be more stable than earnings in any single year.
In general, higher growth expectations or lower perceived risk can support a higher “normal” P/S multiple, while slower expected growth or higher risk usually point to a lower multiple being reasonable.
Kraft Heinz currently trades on a P/S of 1.05x. That sits above the Food industry average of about 0.77x, but below the broader peer average of 1.35x. Simply Wall St also calculates a proprietary “Fair Ratio” for Kraft Heinz of 1.38x, which reflects factors such as its earnings profile, industry, profit margins, market cap and specific risk attributes.
This Fair Ratio is more tailored than a simple comparison with peers or the industry because it adjusts for company specific characteristics rather than assuming every food manufacturer should trade on the same multiple.
Comparing the current P/S of 1.05x with the Fair Ratio of 1.38x suggests the shares trade below the level implied by these fundamentals.
Result: UNDERVALUED
P/S ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St’s Community page let you turn your view of Kraft Heinz into a clear story that links assumptions about future revenue, earnings and margins to a fair value. It updates that view automatically when new news or earnings arrive and helps you decide whether the current price around US$22.04 looks attractive or stretched by comparing it with, for example, a more optimistic fair value closer to US$34.09 or a cautious view nearer US$20.00.
For Kraft Heinz, however, we will make it really easy for you with previews of two leading Kraft Heinz Narratives:
Fair value in this bullish narrative: US$25.03 per share.
Implied discount to that fair value at a share price of US$22.04: about 11.9%.
Assumed future revenue trend: 0.12% annual decline.
Fair value in this bearish narrative: US$20.00 per share.
Implied premium to that fair value at a share price of US$22.04: about 10.2%.
Assumed future revenue trend: 65.81% annual decline.
Once you have seen both sides, you can decide which assumptions feel closer to your own view or build a completely different story using the full set of Community Narratives. Curious how numbers become stories that shape markets? Explore Community Narratives
Do you think there's more to the story for Kraft Heinz? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com