
Find out why NNN REIT's 12.6% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a company might be worth by projecting its future adjusted funds from operations and then discounting those cash flows back to today in dollar terms.
For NNN REIT, the model uses a two stage Free Cash Flow to Equity approach based on Adjusted Funds From Operations. The latest twelve month free cash flow is $647.578 million. Analysts provide explicit forecasts out to 2028, with projected free cash flow of $760.9095 million in that year, and Simply Wall St extrapolates these out to 2035 using a gradual taper in growth assumptions.
Across the 10 year projection window, discounted cash flows range from about $630.802 million in 2026 to $461.204 million in 2035, all in dollar terms. Adding these discounted values and a terminal value produces an estimated intrinsic value of US$82.84 per share.
Compared with the recent share price of US$44.23, the DCF output implies the stock trades at a 46.6% discount to this estimate, which indicates that NNN REIT appears materially undervalued on this model alone.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests NNN REIT is undervalued by 46.6%. Track this in your watchlist or portfolio, or discover 49 more high quality undervalued stocks.
For a profitable company, the P/E ratio is a useful way to gauge what investors are currently willing to pay for each dollar of earnings. It ties the share price directly to earnings, which is often the primary driver of long term returns for income focused and total return investors.
What counts as a “normal” or “fair” P/E depends on how the market views a company’s growth potential and risk. Higher expected growth or lower perceived risk can justify a higher multiple, while slower expected growth or higher risk typically comes with a lower one.
NNN REIT currently trades on a P/E of 21.59x. This sits below the Retail REITs industry average P/E of 27.61x and below the peer average of 34.17x. Simply Wall St’s Fair Ratio for NNN REIT is 34.13x, which is a proprietary estimate of what the P/E might be given the company’s earnings characteristics, industry, profit margins, market cap and risk profile.
The Fair Ratio goes further than simple peer or industry comparisons because it adjusts for these company specific factors rather than assuming all firms deserve the same multiple. Since NNN REIT’s current P/E of 21.59x is materially below the Fair Ratio of 34.13x, the shares appear undervalued on this metric.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so Narratives on Simply Wall St’s Community page let you attach a clear story about NNN REIT to your numbers by linking your view of its tenants, acquisitions, financing costs and risks to a forward forecast for revenue, earnings, margins and fair value, then comparing that fair value with today’s price to help you decide whether to buy, hold or sell, while the platform keeps your view up to date as news or earnings arrive, so one investor might build a more optimistic NNN REIT Narrative around necessity based, e commerce resistant tenants and a fair value near the current consensus of about US$45.16 per share, while another might focus on acquisition competition, tenant risk and financing costs and arrive at a lower fair value, and seeing these side by side helps you understand not just what the numbers say, but why different investors disagree.
Do you think there's more to the story for NNN REIT? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com